Half Yearly Report and Accounts
Released
Released
Announcement PDF
DUXTON WATER
LIMITED
JUNE 2023
HALF-YEAR REPORT
PROUDLY SUPPORTING AUSTRALIAN IRRIGATORS AND FARMERS
ACN 611 976 517
CONTENTS
Key Highlights
6
Directors’ Report
12
Lead Auditor’s Independence Declaration
31
Statement of Profit or Loss and Other Comprehensive Income
32
Statement of Financial Position
33
Statement of Changes in Equity
34
Statement of Cash Flows
35
Condensed Notes to the Financial Statements
36
Directors’ Declaration
47
Independent Auditor’s Report
48
Corporate Directory
50
HALF-YEAR
2023 SNAPSHOT
Duxton Water’s Investment Manager
operates Australian agricultural
businesses in viticulture, dried
fruit, nuts, broadacre, bees, dairies,
apples and water. In any given year,
the Duxton businesses produce
15-20 different commodities and
provide jobs for over 500 people
living in rural communities.
-2.81% $401M
TOTAL
SHAREHOLDER
RETURNS
(6 MONTHS) 1
WATER
PORTFOLIO
VALUE 2
1 Total portfolio return is based on NAV movements and includes franked dividends for the 6 month period to 30 June 2023.
2 Non-statutory value, adjusting for water entitlements held at cost in Financial Statements of $303.2m.
$1.80
PER SHARE
NET ASSET VALUE
(POST TAX) 2
$1.70 88.8GL
53%
TOTAL WATER
OWNED
LEASED
PORTFOLIO
PER SHARE
SHARE PRICE
HALF-YEAR
KEY HIGHLIGHTS
Dear Shareholders,
I am pleased to share with you the 2023 half-year financial report for Duxton
Water Limited (“the Company” or “Duxton Water”). Over the last 6 months, the
devastating effects from the recent southern Murray Darling Basin (“sMDB”)
floods have continued to impact basin irrigators. As a business, we remain
committed to supporting our customers through this difficult period.
Our balance sheet has remained resilient through one of the wettest periods of
the last 60 years. Our diversified portfolio of water entitlements has continued
to bode well for shareholders, with our general security portfolio being a stand
out in terms of performance.
I’m also pleased to report that in line with previously stated dividend guidance,
we paid a 3.4 cent (fully franked) dividend to shareholders in April 2023. The
Company is committed to continuing to provide Shareholders with a bi-annual
dividend franked to the maximum extent possible.
GROWTH
We were pleased to announce on 3 July 2023, that Duxton Water has entered
into an agreement to acquire $39.1 million of high-security water entitlements
from Treasury Wine Estates (“TWE”) on 30 June 2023.
We see this transaction as an important move towards expanding our business
and continuing to support Australian farming businesses. This transaction
includes the acquisition of 4,770 megalitres of high security entitlements
in the Lower Murray, a region known for having a high density of permanent
horticulture plantations. This acquisition not only allows us to scale our
portfolio but also increases our exposure to high-security water entitlements
ahead of forecasted dry conditions.
The transaction involves the leaseback of 3,815 megalitres (80% of acquired
water entitlements) for the next five years. The transaction includes a
call option for TWE to buy the entitlements back from D2O. Details of this
transaction are available in the Company’s recent ASX announcements.
This type of transaction allows Australian farming businesses to free up
capital from their balance sheets, giving them the flexibility to invest in land
and production assets, all while still maintaining access to water security in
the long term.
To fund the acquisition, the Company invited its existing Eligible Shareholders
to participate in a partially underwritten 1:4 Non-renounceable Entitlement
Offer (“Offer”). This represented an opportunity for existing shareholders to
acquire additional shares in the Company at $1.50 per share. The Offer was
successfully completed and raised its maximum of $44.2 million, with new
shares being issued on 8 August 2023.
PAGE 6 DUXTON WATER LIMITED HALF-YEAR REPORT
In July 2023, the Company also successfully completed a $7.25 million
underwritten Institutional Placement to institutional and sophisticated
investors. Any surplus funds raised though the Company’s recent capital
raising activities will be used to further expand the Company’s water portfolio
or to reduce debt.
OPERATIONAL PERFORMANCE
Duxton Water reported a net profit after tax of $2.8 million (half-year ended
30 June 2022: $4.4 million) for the half-year ended 30 June 2023. Despite
the wettest conditions in 60 years, which resulted in extremely low water
allocation prices, the Company’s leasing revenue and realisation of capital
gains from rebalancing its permanent portfolio contributed to this positive
result.
We sold most of our unleased water allocations before the end of 2022 to
support summer irrigation. As a result, the sale of these unleased water
allocations were recorded in FY2022, and did not have a material impact to
the current half year results.
Over the past six months, one of our main priorities has been to expand our
leased portfolio. I am pleased to inform you that starting from 1 July 2023,
Duxton Water’s annualised leasing revenue is expected to increase to $7.6
million, compared to $7.4 million last year at the same time.
Annualised leasing revenue is expected to rise to $9.0 million once settlement
of the TWE transaction takes place, and the new leases commence.
With great pleasure, I am pleased to announce that during the period, our
portfolio exceeded a market value of above $400 million for the first time.
Our portfolio composition of high security, general security, and groundwater
entitlements allows us to generate balanced results over the climatic cycle.
Looking forward, there are several factors that may lead to positive
performance over the next 6-12 months. This will largely be driven by the
normalisation of weather conditions which has already seen demand for
leases, allocation prices, and lease yields improve on the back of recent
weather outlooks.
We will continue to actively manage and position our portfolio to work within
the climatic cycle. This will give us the best chance to continue to meet our
business objectives and provide balanced returns to our shareholders over a
longer term period.
DUXTON WATER LIMITED HALF-YEAR REPORT PAGE 7
DIVIDENDS
Duxton Water remains committed to providing shareholders with a bi-annual dividend. During the
half-year ended 30 June 2023, in line with previously provided targets, Duxton Water paid a 3.4 cent
(fully franked) dividend to shareholders on 28 April 2023.
The Board of Duxton Water is pleased to formally announce and declare the interim 2023 dividend of
3.5 cents (fully franked) to be paid to shareholders on 27 October 2023. Owning a diverse portfolio of
water entitlements helps to generate returns across extreme parts of the climatic cycle. In particular,
the Company’s general security assets have continued to perform exceptionally over the last couple
of years.
With that said, it gives me great pleasure to reaffirm our long-term dividend guidance to the end of
2024. Our long-term dividend history and guidance can be seen below:
DUXTON WATER PERFORMANCE & DIVIDENDS (SINCE INCEPTION)
2.25
2.00
$1.80 per share
$1.70 per share
1.50
1.25
3.4
3.5
3.6
Jun 24
2.8
3.3
Dec 23
2.7
3.2
Jun 23
Dec 18
2.6
3.1
Dec 22
2.5
3.0
Jun 22
2.4
2.9
Jun 21
2.3
Jun 18
0.50
Dec 17
0.75
Dec 20
1.00
Jun 20
$ Per Share
1.75
3.7
0.25
NAV per Share
PAGE 8 DUXTON WATER LIMITED HALF-YEAR REPORT
Share Price
Dividend Announced
Dividend Paid
Dec 24
Dec 21
Dec 19
Jun 19
Jun 17
Dec 16
Jun 16
0.00
Dividend Target
DUXTON WATER LIMITED HALF-YEAR REPORT PAGE 9
HALF-YEAR KEY HIGHLIGHTS 2023
HALF-YEAR KEY HIGHLIGHTS 2022
NET ASSET VALUE (NAV) PERFORMANCE
Duxton Water’s (post-tax) NAV1 decreased by 10 cents from $1.90 per share to
$1.80 per share in the 6 months to 30 June 2023. Adding back the 3.4 cents
per share fully franked dividend that was paid to shareholders in April 2023,
Duxton Water has generated a -2.81% NAV1 return over the last 6 months. This
result is largely reflective of a fall in entitlement values across both high and
general security assets held within the portfolio.
The Company’s statutory NAV is prepared in accordance with Australian
Accounting Standards, which stipulate that water assets are to be carried at
the lower of cost or net realisable value. Therefore, asset revaluation uplift is
not able to be booked in the statutory accounts and is subsequently excluded
from the statutory NAV of $1.22 per share.
At 30 June 2023, the Company has $98 million of unrealised capital gain
excluded from the Company’s statutory financial statements. From a
statutory perspective, should Duxton Water be able to recognise this $98
million of revaluation uplift, the statutory NAV for Duxton Water at 30 June
2023 (net of tax provisions) would be in line with the Company’s non-statutory
NAV of $1.80 per share.
At 30 June 2023:
•
Share Price: $1.70 per share
•
Non-statutory Post-tax NAV: $1.80 per share
•
Non-statutory Pre-tax NAV: $2.06 per share
•
Statutory Post-tax NAV: $1.22 per share
The Board and I would like to thank you for your continued support and
investment in Duxton Water Limited, and we look forward to reporting on our
full-year results in early 2024.
Kind regards
Ed Peter
Chairman
1. Non-statutory value, adjusting for water entitlements held at cost in Financial Statements of $303.2m.
PAGE 10 DUXTON WATER LIMITED HALF-YEAR REPORT
DUXTON WATER LIMITED HALF-YEAR REPORT PAGE 11
DIRECTORS’ REPORT
FOR THE HALF-YEAR ENDING
30 JUNE 2023
The Directors of Duxton Water Limited submit
herewith the Directors’ report, the financial report
of Duxton Water Limited (“the Company”) or (“Duxton
Water”) for the half-year ended 30 June 2023 and
the Independent Auditor’s Review Report thereon. In
order to comply with provisions of the Corporations
Acts 2001, the Directors’ report as follows:
DIRECTORS
The names of the Directors of the Company that held office during and since
the end of the interim period are:
Mr Edouard Peter
Mr Stephen Duerden
Mr Dirk Wiedmann
Mr Dennis Mutton
Dr Vivienne Brand
Mr Brendan Rinaldi
The above named Directors held office since the start of the financial year
unless otherwise stated.
The office of Company Secretary is held by Mrs Katelyn Adams.
PRINCIPAL ACTIVITIES
There has been no change in the principal activities of the Company. The
Company has continued to acquire and manage a portfolio of Australian
water entitlements primarily focused on the southern Murray Darling
Basin. Income is derived through the provision of water supply solutions
to mainly primary producers through a combination of long-term lease
arrangements and the sale of temporary water allocations to support
Australian agricultural production.
There were no significant changes in the nature of the activities of the
Company during the period.
PAGE 12 DUXTON WATER LIMITED HALF-YEAR REPORT
DUXTON WATER LIMITED HALF-YEAR REPORT PAGE 13
DIRECTORS’ REPORT FOR THE HALF-YEAR ENDED 30 JUNE 2023
DIRECTORS’ REPORT FOR THE HALF-YEAR ENDED 30 JUNE 2023
REVIEW OF OPERATIONS
OPERATIONAL PERFORMANCE
• Duxton Water has delivered a half-year net profit after tax of $2.8 million for the period ended 30 June 2023
(half-year ended 30 June 2022: $4.4 million).
•
New leases commencing 1 July 2023 will offset existing lease arrangements that expired on 30 June 2023.
•
Successfully negotiated a substantial acquisition and lease-back transaction of water entitlements.
•
The D2O permanent water portfolio has reached $401 million .
Over the last 6 months:
HY2023
HY2022
Difference
Share Price
$1.70
$1.69
+1 cent
NAV (post-tax)
$1.80
$1.90
-10 cents
Dividends Paid
3.4 cents
3.2 cents
+0.2 cents
Water Portfolio Valuation ($m)
$401m
$381m
+$20m
Water Owned (GL)
88.8GL
84.6GL
+4.2GL
Leased %
53%
67%
-17%
The Company’s half-year result was largely driven by the Company’s leasing revenue stream, and profits generated
from rebalancing the permanent water portfolio. This is a positive result given the challenging conditions observed
over the last 6 months. The recent floods reduced demand for long-term leases, and caused allocation prices to
reach as low as $1/ML in some zones at 30 June 2023.
The leased portfolio has served as an excellent hedge for the persistent low allocation prices. Duxton Water has
maintained at least 50% of its water entitlement portfolio locked in long-term leases throughout what we believe
was the wettest part of the climatic cycle, and by doing so, it has reduced exposure to the extremely low allocation
prices seen over the last few months.
The Company took a proactive approach to the unleased portion of its portfolio by selling forward contracts and
allocation sales early in the season. Prior to 31 December 2022, the Company sold most of its unleased water
allocations to support summer irrigation. This decision resulted in benefits for the Company, as it was able to sell
at higher prices compared to the first half of 2023. However, it also meant that revenue from the sale of unleased
allocations was mainly reflected in 2022, rather than the first six months of 2023.
As we move into the second half of the financial year, Duxton Water typically experiences a stronger operating
performance compared to the first half. This is due to the start of the new water year, which brings new seasonal
allocations, the commencement of new water leases, and the settlement of forward allocation sale contracts as we
head into the peak irrigation season (summer).
Further to that, weather conditions have started to normalise after three consecutive La Niña events. As a result,
there has been an increase in demand for our water products. We believe that all these factors may contribute to a
strong start to the second half of 2023.
Leased
Unleased
WATER SECURITY BREAKDOWN
12%
12%
3%
72%
Murray
1%
Murrumbidgee
Goulburn
Lachlan
Mallee
ENTITLEMENT VALUE BY REGION
19%
79%
HS
2%
GS
ACTIVE MANAGEMENT OF LONG-TERM WATER LEASES
Duxton Water continued to strengthen its portfolio of long-term water leases
over the last 6 months. The Company has successfully executed several new
leases with multiple Australian farming businesses, most of them starting on
1 July 2023.
Every year, the Company’s lease book naturally undergoes turnover as
existing leases expire and new ones begin. During the 2022/2023 water year,
D2O added approximately 19 GL of new leases from both existing and new
customers. These new leasing arrangements offset the anticipated revenue
drop-off that would have occurred on 1 July 2023.
47%
53%
1
1
WATER PORTFOLIO DIVERSIFICATION
The Company has also focused on diversifying its leased portfolio in terms
of commodity exposure, entitlement type, and duration. The Company has
a mix of 3, 5 and 10-year leases across high security, general security, and
groundwater entitlement types, therefore mitigating the risk of a substantial
drop-off in any single year.
From 1 July 2023, Duxton Water’s annualised leasing revenue is expected to
start at $7.6 million, compared to $7.4 million at the same time last year. As
part of the recent acquisition and leaseback of water entitlements with TWE,
the Company has agreed to enter into two long-term lease agreements that
will result in an additional $1.4 million of lease income in the initial year, along
with indexation in the subsequent years. These leases are effective once
settlement of the acquisition takes place. Once this takes place, annualised
leasing revenue is expected to be $9.0 million.
Duxton Water anticipates commencing the new water year with 53% of the
portfolio under lease. This is expected to increase to 61% after the settlement
of the two additional leases to TWE. The Board of Duxton Water remains
committed to its long-term target of having between 70%-80% of the portfolio
allocated to long-term lease arrangements.
In the past six months, there has been an increase in demand for leases when
compared to the first half of 2022. This is due to the drier weather outlook
forecasted by several weather agencies. We continue to emphasise the
importance of irrigators having a strong water strategy in place as Australia
has a variable climate, with the tendency to experience extremes over the
course of a climatic cycle (e.g. 10 years).
Groundwater
1. Non-statutory value, adjusting for water entitlements held at cost in Financial Statements of $303.2m.
PAGE 14 DUXTON WATER LIMITED HALF-YEAR REPORT
DUXTON WATER LIMITED HALF-YEAR REPORT PAGE 15
DIRECTORS’ REPORT FOR THE HALF-YEAR ENDED 30 JUNE 2023
DIRECTORS’ REPORT FOR THE HALF-YEAR ENDED 30 JUNE 2023
SUBSTANTIAL ACQUISITION AND LEASEBACK
The Company was pleased to announce on 3 July 2023 that Duxton Water has
entered into an agreement to acquire $39.1 million of high-security water
entitlements from Treasury Wine Estates (“TWE”) on 30 June 2023. We saw
this transaction to be a significant growth opportunity for our Company as
we look to scale the water portfolio to support the needs of the Australian
farming businesses. The entitlements acquired are in the Lower Murray, a
region well known for the increased water demand due to the expansion in
permanent horticulture.
This transaction also involved the leaseback of 80 per cent of the acquired
entitlement volume and a call option for TWE to buy the water entitlements
back from D2O. More details can be found in the Company’s recent ASX
announcements.
This kind of transaction allows Australian farming businesses to free up
capital from their balance sheets while retaining access to water security in
the long run. For D2O, this presents a great opportunity to expand its balance
sheet, while also reinforcing its business ties with the sector.
PORTFOLIO SUMMARY AT 30 JUNE 2023
Duxton Water owns and manages a diversified portfolio of Australian water
entitlements across 19 different entitlement types and zones. At 30 June
2023, Duxton Water’s portfolio is valued at $401 million1 (30 June 2022: $381
million).
WATER PORTFOLIO CHANGE IN MARKET VALUE (5 YEARS)
$450
$400
$71
$350
$401
Δ to Jun 23
Jun 23
$59
$300
$250
$20
$-5
$256
$200
$150
$100
$50
$0
Jun 19
Δ to Jun 20
Δ to Jun 21
Δ to June 22
1. Non-statutory value, adjusting for water entitlements held at cost in Financial Statements of $303.2m.
PAGE 16 DUXTON WATER LIMITED HALF-YEAR REPORT
DUXTON WATER LIMITED HALF-YEAR REPORT PAGE 17
DIRECTORS’ REPORT FOR THE HALF-YEAR ENDED 30 JUNE 2023
ENTITLEMENT TYPE HELD
31/12/2022
ML CHANGE
30/06/2023
VIC 1A Goulburn HR
11,164
-
11,164
VIC 1A Goulburn LR
1,401
-
1,401
VIC 1B Boort HR
376
-
376
VIC 3 Goulburn HR
421
-
421
VIC 6 Murray HR
5,817
-
5,817
VIC 6 Murray LR
313
-
313
VIC 6B Murray HR
1,248
96
1,344
VIC 7 Murray HR
5,216
2,121
7,337
NSW Murray 10 HS
3,010
-
3,010
NSW Murray 10 GS
14,491
-
14,491
NSW Murray 11 HS
7,710
1,785
9,495
NSW Murray 11 GS
7,225
-
7,225
NSW Murray 11 Supp
83
-
83
NSW Murrumbidgee 13 HS
2,884
-
2,884
NSW Murrumbidgee 13 GS
8,822
-
8,822
NSW Lachlan Valley – Jemalong Irrigation GS
2,660
-
2,660
NSW Lachlan Valley – GS
4,504
-
4,504
SA Murray HS
4,901
-
4,901
SA Mallee Prescribed Wells Area – Parilla Red Zone
500
-
500
SA Mallee Prescribed Wells Area – Parilla Green Zone
846
1,200
2,046
83,591
5,202
88,793
Total
Breakdown by zone of permanent water entitlements held by the Company at 30 June 2023.
PAGE 18 DUXTON WATER LIMITED HALF-YEAR REPORT
DIRECTORS’ REPORT FOR THE HALF-YEAR ENDED 30 JUNE 2023
MARKET OVERVIEW
MDBA ACTIVE STORAGES - JUNE 2005 TO PRESENT
The start of 2023 continued to be wet, with La Niña underway for the third
year in a row, causing flooding across many cropping regions. This led to
farm disruptions in several regions in the southern Murray Darling Basin
and resulted in financial losses for many farming businesses. By March
2023, La Niña finally dissipated, with rainfall fluctuating between April to
June. During these months, the Bureau of Meteorology (“BOM”) issued and
subsequently maintains their forecast of an El Niño alert.
9,000
8,000
7,000
6,000
5,000
The extreme wet conditions caused demand for allocation water to soften,
which caused spot prices to fall well below their long-term averages for
the third year in a row. Further to that, the impact of the recent floods
has increased sell side pressure within water entitlement markets, as
irrigators look to generate cash ahead of the upcoming farming season.
This has been exacerbated by the challenging economic conditions that
have presented over the last 6-12 months (higher interest rates, higher
input costs, and in some cases lower commodity prices).
4,000
3,000
2,000
Maximum Storage
Long-term Average
2023
2022
2021
2020
2019
2018
2017
2015
2016
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
From 1 January 2023 to 30 June 2023, the collective entitlement markets
experienced a contraction of around 3%, following a period of record highs
in late 2022. That being said, water has continued to demonstrate its
resilience as an asset class in various challenging economic conditions.
Since the Company’s inception in September 2016, water entitlement
values have experienced a compound annual growth rate of 12%.
2001
-
2000
1,000
Active Storage
DAILY INFLOWS TO THE MURRAY DARLING BASIN
The Board of Duxton Water remains confident in the value of water
as an investment class. The demand and supply drivers that underpin
permanent water prices remain strong. We remain committed to actively
managing our portfolio of entitlements to continue creating value for our
shareholders in the long run.
280,000
260,000
240,000
220,000
200,000
In early July, the spot market resets as new seasonal allocations are
issued. Spot prices opened the new water year at $85-$100/ML across
most regions and continued to trade between $70-$120/ML throughout
the month. Pricing as high as $170/ML has been observed in mid-August
2023.
180,000
160,000
140,000
120,000
100,000
80,000
60,000
40,000
20,000
2019-20
2020-21
2021-22
2022-23
2023-24
1 Jun
1 May
1 APr
1 Mar
1 Feb
1 Jan
1 Dec
1 Nov
1 Oct
1 Sep
1 Aug
1 Jul
0
1 Jun
Megalitres (ML)
SYSTEM INFLOWS AND STORAGE LEVELS
At 30 June 2023, dam storage levels in the Murray Darling Basin continue
to be high. This is a result of record inflows experienced during the
2022-2023 water year and reduced demand for water due to increased
rainfall and flooding events. The Northern Basin remains at 93%, while
the Southern Basin sits at 94%. This has allowed for 2023-2024 opening
season allocations for high security entitlements to be higher than last
year, and one of the highest on record. However, with storages still at
nearly 100%, there is a high risk of spill this year. The risk of spill is a water
accounting assessment. It does not refer to flood risks downstream of the
storages.
Long term average
DUXTON WATER LIMITED HALF-YEAR REPORT PAGE 21
DIRECTORS’ REPORT FOR THE HALF-YEAR ENDED 30 JUNE 2023
DIRECTORS’ REPORT FOR THE HALF-YEAR ENDED 30 JUNE 2023
WEATHER OUTLOOK
The weather outlook for the 2023-2024 water year continues to be drier than average. The
latest long-term range for September to November indicates a high likelihood of belowmedian rainfall for much of Australia. Likewise, for the same period, warmer than median
temperatures are likely for most of Australia.
GOVERNMENT WATER BUYBACKS
Since the change in government, The Minister for the Environment and Water, has made
it clear that the current Government is committed to delivering the Basin Plan in full. This
includes recommencing water buybacks in an effort to speed up progress on the water
recovery targets as outlined in the Murray Darling Basin Plan.
The ENSO outlook is currently sitting at El Niño Alert, which means there is a 70% chance
of El Niño developing this year. The most recent update on 1 August 2023 states that
El Niño development is likely in the coming weeks. El Niño has already been declared by
several international weather agencies, including the National Oceanic and Atmospheric
Administration in the United States, and The World Meteorological Organisation.
In February 2023, the Minister announced the Government would be conducting an
entitlement purchase program (“buybacks”) for the remaining 49.2 GL under the “Bridging
the Gap” water recovery target. This voluntary water buyback opened in March 2023, and
closed in May 2023. The Government has not yet formally communicated the results of this
buyback initiative.
Further to that, all international climate models surveyed by the BOM suggest that a positive
IOD event is also likely to develop in late winter or early spring. A positive IOD can suppress
winter–spring rainfall over much of central and southeast Australia, and can enhance the
drying effects of El Niño.
Over the past six months, there has been much uncertainty and discussion surrounding
the likelihood of meeting the Basin Plan water savings targets by the official deadline of
30 June 2024. Recently the Minister has recognised that the Basin Plan is “off track” and
has pointed out the need for a time extension. This comes after the Murray Darling Basin
Authority advised that full implementation of the Basin Plan by the original deadline is not
possible. Overall, the Basin Plan aims to recover 2,750 GL, plus an additional 450 GL with
efficiency projects. As of June 2023, a shortfall of approximately 614 GL - 739 GL exists
against all targets.
70
65
55
50
45
40
35
30
CHANCE OF EXCEEDING THE MEDIAN
RAINFALL FOR SEPTEMBER TO
NOVEMBER 2023
25
20
CHANCE OF EXCEEDING MEDIAN RAINFALL(%)
80
To extend the Basin Plan deadline, the Minister will need to seek legislative changes to
the Water Act (2007), which seems to be the likely path ahead. However, the Minister
has been clear that delivering the Basin Plan in full is “not negotiable”. The Minister has
reiterated that a mix of further entitlements buybacks and infrastructure upgrades may
be an appropriate way forward.
70
65
55
50
45
40
35
30
CHANCE OF EXCEEDING THE MAXIMUM
TEMPERATURE FOR SEPTEMBER TO
NOVEMBER 2023
PAGE 22 DUXTON WATER LIMITED HALF-YEAR REPORT
25
20
CHANCE OF EXCEEDING MEDIAN MAX TEMP. (%)
80
DUXTON WATER LIMITED HALF-YEAR REPORT PAGE 23
DIRECTORS’ REPORT FOR THE HALF-YEAR ENDED 30 JUNE 2023
FINANCIAL OVERVIEW
During the period ended 30 June 2023, the Company:
•
The Company’s Net Asset Value1 closed at $1.80 per share.
•
In line with dividend guidance, paid a final 2022 fully franked dividend of
3.4 cents per share in April 2023.
•
Announced the 13th consecutive dividend of 3.5 cents per share and
reaffirmed the Company’s dividend guidance out to late 2024.
•
Closed 10-year interest rates swaps resulting in a total cash settlement
of $1.9 million.
Pricing on the Company’s permanent water portfolio has softened since
December 2022, which has contributed to the reduction in the Company’s
(post-tax) NAV1. At 30 June 2023, the (post-tax) NAV1 from a Fair Market
Value perspective closed at $1.80 per share compared to $1.90 per share at
31 December 2022.
As previously stated, the recent price softening in entitlement markets is
believed to be a combination of factors, including the ongoing impact of the
recent floods in the agricultural community, and sellers looking to free up
capital to support new season farming plans.
DIRECTORS’ REPORT FOR THE HALF-YEAR ENDED 30 JUNE 2023
VALUATION EXPERT
The portfolio continues to be valued on a dry equivalent basis by Aither Pty
Ltd (‘Aither’). Aither employs a market valuation approach to determine a Fair
Market Value, which draws on publicly available water trade data from the
relevant state water registers as well as analysis of trade data obtained from
market intermediaries to calculate a dollar per ML volume weighted average
price for each entitlement and allocation type.
The Fair Market Value is not in accordance with the recognition and
measurement requirements of the Australian Accounting Standards in
relation to the accounting treatment of water assets (intangible assets).
Therefore, increases in the Fair Market Value of water assets are not reported
in the statutory accounts.
For financial statement reporting purposes, in accordance with the
basis of preparation described in Note 2 of the financial statements, the
Company’s permanent water entitlements are carried at cost less any
accumulated impairment losses. Temporary water allocations related to
these entitlements are recognised in the Statement of Financial Position at
zero cost initially. Purchased temporary water allocations are recognised at
cost when acquired. Presented below is a summary of the Company’s NAV
on a Fair Market Value basis compared to the basis of preparation described
in Note 2 of the financial statements.
Despite this, the Company continued to take a strategic and active approach
to managing the portfolio. In the first half of 2023, $5.8 million was realised
on the sale of two parcels of permanent water entitlements. These were
both sold above their respective valuations at the time. In addition to this,
the Company made strategic water entitlement acquisitions at attractive
valuations, resulting in a net increase in the water portfolio value.
At 30 June 2023, the Company is carrying $98 million (or $0.83 per share)
of unrealised capital gain on the water portfolio. This is excluded from
the statutory financial statements due to the application of Australian
Accounting Standards.
The statutory NAV of the Company in accordance with Australian Accounting
Standards (which excludes unrealised capital gains) at 30 June 2023 is $1.22
per share (31 December 2022: $1.23 per share).
The company exited its remaining interest rate swap arrangements in April
2023 and received a cash consideration of $1.9 million. This c
Share your feedback
Discover